
COTTONWOODS RIVONIA
78
UNITS
9.14%
GROSS RETURN
6.51%
NET RETURN
YES
RENTAL GUARANTEES


2 BED 2 BATH
75m2
R1 510 000.00
GUARANTEED RENTAL -
R11 500.00
Rates
R710.02
Refuse
R353.05
Levy
R2 240.55
ESTIMATED NET INCOME
R8 196.38
100% Bond Repayment
R11 702.50
90% Bond Repayment
R10 532.25
GROSS RETURN
9.14%
NET RETURN
6.51%

2 BED 2 BATH
75m2
R1 550 000.00
GUARANTEED RENTAL -
R10 500.00
Rates
R734.50
Refuse
R353.05
Levy
R2 250.55
ESTIMATED NET INCOME
R7 161.90
100% Bond Repayment
R12 012.50
90% Bond Repayment
R10 811.25
GROSS RETURN
8.13%
NET RETURN
5.54%

2 BED 2 BATH
75m2
R1 540 000.00
GUARANTEED RENTAL -
R10 300.00
Rates
R728.38
Refuse
R353.05
Levy
R2 240.55
ESTIMATED NET INCOME
R6 978.02
100% Bond Repayment
R11 935.00
90% Bond Repayment
R10 741.50
GROSS RETURN
8.03%
NET RETURN
5.44%
Cottonwoods Rivonia
Cottonwoods Rivonia
Cottonwoods Rivonia
1/10