Fern Valley - Camera 01 External - Rev1.

FERN VALLEY FERNDALE

66

UNITS

11.3%

GROSS RETURN

8.9%

NET RETURN

YES

RENTAL GUARANTEES

Fern Valley Camera 02 Internal Living Ro

3 BED 1 BATH

47.72m2

R799 000.00

GUARANTEED RENTAL -

R7 500.00

Rates

R274.83

Refuse

R353.05

Levy

R983.23

ESTIMATED NET INCOME

R5 888.89

100% Bond Repayment

R6 192.25

90% Bond Repayment

R5 573.03

GROSS RETURN

11.26%

NET RETURN

8.84%

2 BED 1 BATH

47.72m2

R875 000.00

GUARANTEED RENTAL -

R7 500.00

Rates

R321.34

Refuse

R353.05

Levy

R983.23

ESTIMATED NET INCOME

R5 842.38

100% Bond Repayment

R6 781.25

90% Bond Repayment

R6 103.13

GROSS RETURN

10.29%

NET RETURN

8.01%

2 BED 1 BATH

47.72m2

R824 000.00

GUARANTEED RENTAL -

R7 500.00

Rates

R290.13

Refuse

R353.05

Levy

R983.23

ESTIMATED NET INCOME

R5 873.59

100% Bond Repayment

R6 386.00

90% Bond Repayment

R5 747.40

GROSS RETURN

10.92%

NET RETURN

8.55%

2 BED 1 BATH

47.72m2

R885 000.00

GUARANTEED RENTAL -

R7 500.00

Rates

R327.46

Refuse

R353.05

Levy

R998.68

ESTIMATED NET INCOME

R5 820.81

100% Bond Repayment

R6 858.75

90% Bond Repayment

R6 172.88

GROSS RETURN

10.17%

NET RETURN

7.89%

2 BED 1 BATH

48.47m2

R835 000.00

GUARANTEED RENTAL -

R7 500.00

Rates

R296.86

Refuse

R353.05

Levy

R983.23

ESTIMATED NET INCOME

R5 866.86

100% Bond Repayment

R6 471.25

90% Bond Repayment

R5 824.13

GROSS RETURN

10.78%

NET RETURN

8.43%

RENPROP PROPERTY INVESTMENT
Residential Investments
Commercial Investments
Offices

The Courtyards

32 Peter Place

Bryanston

Johannesburg

South Africa

  • Facebook
  • Instagram

© 2021 Renprop (Pty) Ltd

Fern Valley Ferndale

Bedroom 1