BSNKLR-0817.jpg

THE MEDIAN ROSEBANK

140

UNITS

10.23%

GROSS RETURN

7.95%

NET RETURN

YES

RENTAL GUARANTEES

2.jpg

1 BED 1 BATH

47.3m2

R2 365 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 233.35

Refuse

R353.05

Levy

R2 209.15

ESTIMATED NET INCOME

R14 204.45

100% Bond Repayment

R18 328.75

90% Bond Repayment

R16 495.88

GROSS RETURN

9.13%

NET RETURN

7.21%

STUDIO

48.2m2

R2 410 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 260.89

Refuse

R353.05

Levy

R2 251.18

ESTIMATED NET INCOME

R14 134.88

100% Bond Repayment

R18 677.50

90% Bond Repayment

R16 809.75

GROSS RETURN

8.96%

NET RETURN

7.04%

2 BED 2 BATH

71.4m2

R3 570 000.00

GUARANTEED RENTAL -

R27 000.00

Rates

R1 970.91

Refuse

R368.00

Levy

R3 334.74

ESTIMATED NET INCOME

R21 326.35

100% Bond Repayment

R27 667.50

90% Bond Repayment

R24 900.75

GROSS RETURN

9.08%

NET RETURN

7.17%

1 BED 1 BATH

47.3m2

R2 375 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 239.47

Refuse

R368.00

Levy

R2 209.15

ESTIMATED NET INCOME

R14 183.38

100% Bond Repayment

R18 406.25

90% Bond Repayment

R16 565.63

GROSS RETURN

9.09%

NET RETURN

7.17%

2 BED 2 BATH

75.6m2

R2 815 000.00

GUARANTEED RENTAL -

R24 000.00

Rates

R1 508.79

Refuse

R368.00

Levy

R3 484.20

ESTIMATED NET INCOME

R18 639.01

100% Bond Repayment

R21 816.25

90% Bond Repayment

R19 634.63

GROSS RETURN

10.23%

NET RETURN

7.95%

STUDIO

48.0m2

R2 400 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 254.77

Refuse

R353.05

Levy

R2 241.84

ESTIMATED NET INCOME

R14 150.34

100% Bond Repayment

R18 600.00

90% Bond Repayment

R16 740.00

GROSS RETURN

9.00%

NET RETURN

7.08%

2 BED 2 BATH

71.4m2

R3 570 000.00

GUARANTEED RENTAL -

R27 000.00

Rates

R1 970.91

Refuse

R368.00

Levy

R3 334.74

ESTIMATED NET INCOME

R21 326.35

100% Bond Repayment

R27 667.50

90% Bond Repayment

R24 900.75

GROSS RETURN

9.08%

NET RETURN

7.17%

The Median Rosebank
The Median Rosebank

press to zoom
The Median Rosebank
The Median Rosebank

press to zoom
The Median Rosebank
The Median Rosebank

press to zoom
The Median Rosebank
The Median Rosebank

press to zoom
1/10