BSNKLR-0817.jpg

THE MEDIAN ROSEBANK

140

UNITS

10.23%

GROSS RETURN

7.95%

NET RETURN

YES

RENTAL GUARANTEES

2.jpg

1 BED 1 BATH

47.3m2

R2 365 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 233.35

Refuse

R353.05

Levy

R2 209.15

ESTIMATED NET INCOME

R14 204.45

100% Bond Repayment

R18 328.75

90% Bond Repayment

R16 495.88

GROSS RETURN

9.13%

NET RETURN

7.21%

STUDIO

48.2m2

R2 410 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 260.89

Refuse

R353.05

Levy

R2 251.18

ESTIMATED NET INCOME

R14 134.88

100% Bond Repayment

R18 677.50

90% Bond Repayment

R16 809.75

GROSS RETURN

8.96%

NET RETURN

7.04%

2 BED 2 BATH

71.4m2

R3 570 000.00

GUARANTEED RENTAL -

R27 000.00

Rates

R1 970.91

Refuse

R368.00

Levy

R3 334.74

ESTIMATED NET INCOME

R21 326.35

100% Bond Repayment

R27 667.50

90% Bond Repayment

R24 900.75

GROSS RETURN

9.08%

NET RETURN

7.17%

1 BED 1 BATH

47.3m2

R2 375 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 239.47

Refuse

R368.00

Levy

R2 209.15

ESTIMATED NET INCOME

R14 183.38

100% Bond Repayment

R18 406.25

90% Bond Repayment

R16 565.63

GROSS RETURN

9.09%

NET RETURN

7.17%

2 BED 2 BATH

75.6m2

R2 815 000.00

GUARANTEED RENTAL -

R24 000.00

Rates

R1 508.79

Refuse

R368.00

Levy

R3 484.20

ESTIMATED NET INCOME

R18 639.01

100% Bond Repayment

R21 816.25

90% Bond Repayment

R19 634.63

GROSS RETURN

10.23%

NET RETURN

7.95%

STUDIO

48.0m2

R2 400 000.00

GUARANTEED RENTAL -

R18 000.00

Rates

R1 254.77

Refuse

R353.05

Levy

R2 241.84

ESTIMATED NET INCOME

R14 150.34

100% Bond Repayment

R18 600.00

90% Bond Repayment

R16 740.00

GROSS RETURN

9.00%

NET RETURN

7.08%

2 BED 2 BATH

71.4m2

R3 570 000.00

GUARANTEED RENTAL -

R27 000.00

Rates

R1 970.91

Refuse

R368.00

Levy

R3 334.74

ESTIMATED NET INCOME

R21 326.35

100% Bond Repayment

R27 667.50

90% Bond Repayment

R24 900.75

GROSS RETURN

9.08%

NET RETURN

7.17%

RENPROP PROPERTY INVESTMENT
Residential Investments
Commercial Investments
Offices

The Courtyards

32 Peter Place

Bryanston

Johannesburg

South Africa

  • Facebook
  • Instagram

© 2021 Renprop (Pty) Ltd