DJI_0178.jpg

THE HUB BRYANSTON

120

UNITS

10%

GROSS RETURN

7.75%

NET RETURN

YES

RENTAL GUARANTEES

DJI_0178.jpg

2 BED 2 BATH

81.05m2

R1 680 000.00

GUARANTEED RENTAL -

R12 750.00

Rates

R814.07

Refuse

R353.05

Levy

R2 133.64

ESTIMATED NET INCOME

R9 449.24

100% Bond Repayment

R13 020.00

90% Bond Repayment

R11 718.00

GROSS RETURN

9.11%

NET RETURN

6.75%

2 BED 2 BATH

82.76m2

R1 760 000.00

GUARANTEED RENTAL -

R12 500.00

Rates

R863.04

Refuse

R353.05

Levy

R2 186.32

ESTIMATED NET INCOME

R9 097.59

100% Bond Repayment

R13 640.00

90% Bond Repayment

R12 276.00

GROSS RETURN

8.52%

NET RETURN

6.20%

2 BED 2 BATH

88.24m2

R1 720 000.00

GUARANTEED RENTAL -

R12 000.00

Rates

R838.55

Refuse

R353.05

Levy

R2 344.37

ESTIMATED NET INCOME

R8 464.03

100% Bond Repayment

R13 330.00

90% Bond Repayment

R11 997.00

GROSS RETURN

8.37%

NET RETURN

5.91%

2 BED 2 BATH

81.05m2

R1 730 000.00

GUARANTEED RENTAL -

R14 500.00

Rates

R844.68

Refuse

R353.05

Levy

R2 133.64

ESTIMATED NET INCOME

R11 168.64

100% Bond Repayment

R13 407.50

90% Bond Repayment

R12 066.75

GROSS RETURN

10.06%

NET RETURN

7.75%

The Hub Bryanston
The Hub Bryanston

press to zoom
The Hub Bryanston
The Hub Bryanston

press to zoom
The Hub Bryanston
The Hub Bryanston

press to zoom
The Hub Bryanston
The Hub Bryanston

press to zoom
1/8